DXN

MARKETING PLAN

DXN MARKETING SDN. BHD

ASSUMING:

1. Personal Sales of each members is 100PV per month.
2. Sponsor 4 new members each month for three (3) consecutive months.
 
 
MONTHS
 
1
2
3
4
5
6
GROUP TOTAL  
5
25
125
621
3,085
15,325
PV
TOTAL
500
2500
12,500
62,100
308,500
1,532,700
PV
ACCUMMULATED
500
3,000
15,500
77,600
386,100
1,918,800
BONUS
%
9%
15%
25% (SA)
31% (SR)
37% (SP)
43% (SD)
BONUS
TOTAL
RM45.00
RM375.00
RM3125.00
RM19251.00
RM114145.00
RM659061.00
Minus Generation Bonus
TOTAL
RM24.00
RM204.00
RM1704.00
RM14180.00
RM91004.00
RM546084.00
Your Nett Bonus
TOTAL
RM21.00
RM171.00
RM1421.00
RM5071.00
RM23141.00
RM112977.00
Add Development Bonus
TOTAL
     
RM2500.00
RM12920.00
RM54684.00
Car Bonus          
RM2800.00
RM5000.00
Profit Sharing          
RM2313.75
RM22990.50
Handphone Incentive        
Handphone
   
Overseas Trip            
RM7000.00
Your Total Bonus  
RM21.00
RM171.00
RM1421.00
RM7571.00
RM41174.75
RM202651.50

DO YOU BELIEVE IT ???


Membership Application Form    Membership Application Form

Ordering of Products    Ordering of Products.


DXN Marketing Profile